Energy flow — per day
☀️ Solar
—
kWh gross
—
kWh gross
→
Curtailed
—
kWh wasted
—
kWh wasted
→
⚡ BESS
—
kWh usable
—
kWh usable
→
Compute
—
hrs/day
—
hrs/day
→
Revenue
—
€/day (MVCU)
—
€/day (MVCU)
kWh arbitrage — compute vs grid
—×
—/kWh compute · —/kWh grid
Minimum viable compute unit
—
—
MVCU payback period
—
total CapEx (PV + BESS + GPU)
Compute unit comparison — 8 GPUs each
MVCU monthly P&L
| Gross compute revenue | — |
| DePIN network cut (10%) | — |
| BESS O&M (0.5%/yr) | — |
| GPU O&M (1.5%/yr) | — |
| Colocation / hosting | — |
| Net profit / month | — |
| Grid export baseline | — |
| Revenue uplift vs grid | — |
MVCU CapEx
Total: —
Annual projections (MVCU)
| Year 1 revenue | — |
| Year 1 net profit | — |
| 3-year cumulative | — |
| IRR (3yr, simplified) | — |
Monthly revenue — compute vs grid export (seasonal, MVCU)